Yearly Trend (Non-Consolidated) | Financial Highlight | IR Information

(units : million yen)

	FY2003	FY2004	FY2005	FY2006	FY2007
	Year-ended	Year-ended	Year-ended	Year-ended	Year-ended
	3/31/2004	3/31/2005	3/31/2006	3/31/2007	3/31/2008
Revenue (note2) (million yen)	38,143	57,907	60,353	55,984	67,257
Operating profit(loss) (million yen)	4,140	9,309	10,888	12,532	12,281
Recurring profit(loss)(million yen)	2,724	8,068	9,388	11,378	10,587
Net income(loss) (million yen)	2,356	9,352	6,334	6,628	8,454
EBITDA(note3) (million yen)	14,368	20,925	21,649	21,337	19,582
Capital shares(million yen)	13,670	15,244	16,403	17,034	17,100
Number of shares outstanding(note4) (shares)	257,464	1,364,940	1,422,605	1,455,745	1,461,310
Net assets(million yen)	15,963	28,476	35,517	38,229	40,324
Total assets(million yen)	49,202	134,990	142,505	139,572	142,447
Net assets per share(yen)	(Note6) 62,000.51	(Note6) 20,862.78	(Note6) 24,966.02	26,259.87	28,464.80
Dividend per share(yen)		(note5) 1,200	1,300	1,800	2,300
(Interim dividend per share)(yen)	(-)	(-)	(-)	(900)	(575)
Net income(loss)per share - basic(yen)	17,509.57	7,084.09	4,619.42	4,604.66	5,852.03
Net income(loss)per share - diluted (note7)(yen)	9,820.60	5,844.59	3,903.17	3,987.15	5,081.54
Owners' equity to total assets(percent)	32.4	21.1	24.9	27.4	28.3
Owners' equity to income(percent)	22	42.1	19.8	17.3	21.0
Price/earnings ratio(note8) (times)	26.4	12.8	19.7	17	10.6
Dividend payout(percent)	-	16.9	28.1	39.4	39.3
Accumulated ADSL subscribers (note9) (thousand subscribers)	1,496	1,850	1,918	1,925	1,843

(note1)	The Company does not have consolidated financial statements for the fiscal year 2001 to 2004.
(note2)	Revenue does not include consumption taxes.
(note3)	EBITDA: Earnings Before Interest, Taxes, Depreciation and Amortization.
(note4)	Stock splits occured 1: 5 as of September 21, 2004.
(note5)	Dividend per share for the year ended March 31, 2005 was 1,200 yen, including a commemorative dividend of 200 yen per share.
(note6)	The Company has adopted the "Accounting Standard for Earnings Per Share" (Financial Accounting Standard No. 2) and the"Implementation Guidance for Accounting Standard for Earnings Per Share " (Financial Accounting Standards Implementation Guidance
	Net Assets per Share	34,208.37 yen
	Net Loss per Share	34,782.45 yen
(note7)	Diluted net income (loss) per share is not shown for the year-ended March 31, 2003, since the Company was in the net loss position.
(note8)	Price/earnings ratio is per share is not shown for the year-ended March 31, 2003, since the Company was not listed during the period.
(note9)	Accumulated ADSL subscribers represent the number of service lines eAccess provides through Internet Service Providers , at the end of each period.