Yearly Trend (Consolidated note1)

Graph data Excel data

	FY2002	FY2003	FY2004	FY2005	FY2006
	Year-ended	Year-ended	Year-ended	Year-ended	Year-ended
	3/31/2003	3/31/2004	3/31/2005	3/31/2006	3/31/2007
Revenue (note2)(million yen)	-	-	-	60,353	56,250
Operating profit(loss) (million yen)	-	-	-	9,375	1,049
Recurring profit(loss)(million yen)	-	-	-	7,531	1,564
Net income(loss) (million yen)	-	-	-	5,020	909
EBITDA(note3) (million yen)	-	-	-	20,138	10,443
Net assets(note4)(million yen)	-	-	-	16,403	32,230
Total assets(million yen)	-	-	-	194,174	237,837
Net assets per share(yen)	-	-	-	24,281.66	21,386.61
Net income(loss)per share - basic(yen)	-	-	-	3,661.19	631.82
Net income(loss)per share - diluted(yen)	-	-	-	3,093.51	306.25
Owners' equity to total assets(percent)	-	-	-	17.8	13.1
Owners' equity to income(percent)	-	-	-	15.9	2.8
Price/earnings ratio(times)	-	-	-	24.9	123.9
Cashflows from operating activities(million yen)	-	-	-	17,186	1,404
Cashflows from investing activities(million yen)	-	-	-	9,003	20,335
Cashflows from financing activities(million yen)	-	-	-	45,401	24,010
Cash and cash equivalents(million yen)	-	-	-	158,654	160,926
Number of employees(note5)	-	-	-	492	660
Number of temporary employees(people)				-458	-1,658

(note1) The Company does not have consolidated financial statements for the fiscal year 2001 to 2004.
(note2) Revenue does not include consumption taxes.
(note3) EBITDA: Earnings Before Interest, Taxes, Depreciation and Amortization.
(The EBITDA figure shown above is calculated by adding on the depreciation and amortization expense amount to the operating profit.)
(note4) Net assets from FY2006/1Q is calculated based on the new accounting rule.
(note5) The number of employees are full-time employees. The number of temporary employees are shown in ( ).

Graph data