Yearly Trend

Non-Consolidated

Yearly Trend (Consolidated note1)

Graph dataGraph
 data Excel data Excel data
(units : million yen)
  FY2004 FY2005 FY2006 FY2007 FY2008
  Year-ended Year-ended Year-ended Year-ended Year-ended
3/31/2005 3/31/2006 3/31/2007 3/31/2008 3/31/2009
Revenue (note2)Graph
 data(million yen) - 60,353 56,250 67,564 94,467
Operating profit(loss) Graph
 data(million yen) - 9,375 1,049 7,092 16,712
Recurring profit(loss)(million yen) - 7,531 1,564 8,365 -2,590
Net income(loss) Graph
 data(million yen) - 5,020 909 6,351 -9,849
EBITDA(note3Graph
 data(million yen) - 20,138 10,443 15,375 24,014
Net assets(million yen) - 16,403 32,230 19,433 12,702
Total assets(million yen) - 194,174 237,837 121,590 129,052
Net assets per share(yen) - 24,281.66 21,386.61 13,291.57 4,976.80
Net income(loss)per share - basic(yen) - 3,661.19 631.82 4,396.36 6,977.21
Net income(loss)per share - diluted(yen) - 3,093.51 306.25 - -
Owners' equity to total assets(percent) - 17.8 13.1 15.5 7.2
Owners' equity to income(percent) - 15.9 2.8 - -
Price/earnings ratio(times) - 24.9 123.9 -14.0 -12.5
Cashflows from operating activities(million yen) - 17,186 1,404 4,872 19,170
Cashflows from investing activities(million yen) - 9,003 20,335 97,361 12,997
Cashflows from financing activities(million yen) - 45,401 24,010 11,074 14,732
Cash and cash equivalents(million yen) - 158,654 160,926 47,619 68,541

(note1) The Company does not have consolidated financial statements for the fiscal year 2001 to 2004.
(note2) Revenue does not include consumption taxes.
(note3) EBITDA: Earnings Before Interest, Taxes, Depreciation and Amortization.
(note4) ACCA Networks results are consolidated from 9/1/2008.

Graph data

Pagetop