- IR Information
- >
- Financial Highlight
- >
- Yearly Trend (Consolidated)
Yearly Trend (Consolidated note1)
| FY2006 | FY2007 | FY2008 | FY2009 | FY2010 | |
|---|---|---|---|---|---|
| Year-ended | Year-ended | Year-ended | Year-ended | Year-ended | |
| 3/31/2007 | 3/31/2008 | 3/31/2009 | 3/31/2010 | 3/31/2011 | |
| Revenue (note1)(million yen) | 56,250 | 67,564 | 94,467 | 83,067 | 181,541 |
| Operating profit(loss) (million yen) | 1,049 | 7,092 | 16,712 | 19,151 | 14,967 |
| Recurring profit(loss)(million yen) |  1,564 |
8,365 |
-2,590 | 10,828 | 5,088 |
| Net income(loss) (million yen) | 909 | 6,351 |
-9,849 | 4,148 | 14,565 |
| EBITDA (note2) (million yen) | 10,443 | 15,375 | 24,014 | 26,555 | 58,249 |
| Net assets(million yen) | 32,230 | 19,433 | 12,702 | 13,155 | - |
| Total assets(million yen) | 237,837 | 121,590 | 129,052 | 86,864 | - |
| Net assets per share(yen) | 21,386.61 | 13,291.57 | 4,976.80 | 6,981.37 | - |
| Net income(loss)per share - basic(yen) | 631.82 | 4,396.36 |
6,977.21 |
2,762.06 | 4,765.51 |
| Net income(loss)per share - diluted(yen) | 306.25 | - | - | 2,170.49 | 2,170.49 |
| Owners' equity to total assets(percent) | 13.1 | 15.5 | 7.4 | 14.6 | - |
| Owners' equity to income(percent) | 2.8 | - | - | 37.3 | - |
| Price/earnings ratio(times) | 123.9 | -14.0 | -12.5 | 24.7 | - |
| Cashflows from operating activities(million yen) | 1,404 |
4,872 |
19,170 | 14,872 | 52,002 |
| Cashflows from investing activities(million yen) | 20,335 |
97,361 |
12,997 |
3,999 |
45,848 |
| Cashflows from financing activities(million yen) | 24,010 | 11,074 |
14,732 | 53,303 |
23,651 |
| Cash and cash equivalents(million yen) | 160,926 | 47,619 | 68,541 | 26,110 | 43,397 |
(note1) Revenue does not include consumption taxes.
(note2) EBITDA : Operational Profit + Depreciation + Device valuation losses.
* eAccess consolideted ACCA from 9/1/2008 and merged with ACCA on 6/25/2009.
* eAccess consolidated EMOBILE as a 100% subsidiary through share exchange on 7/1/2010.This transaction is treated under the reverse acquisition accounting based on the accounting rules. Under this method EMOBILE results are recognized as the accounting parent company on the consolidated basis from 2Q FY3/2011. As a result, the full-year financial result for FY3/2011 reflects 12-month EMOBILE results and 9-month (7/2010-3/2011) eAccess.
* eAccess completed the merger of EMOBILE as of 3/31/2011, and thus there is no consolidated balance sheet as of 3/31/2011.
Graph data
