
| FY2008/3Q | FY2008/4Q | FY2009/1Q | FY2009/2Q | FY2009/3Q | |
|---|---|---|---|---|---|
| (10-12/2008) | (1-3/2009) | (4-6/2009) | (7-9/2009) | (10-12/2009) | |
| Revenue |
24,870 | 24,054 | 21,416 | 21,368 | 20,371 |
| Operating profit |
5,008 | 4,521 | 4,935 | 5,462 | 5,243 |
| Recurring profit (losses) |
255 | -17 | 1,819 | 2,337 | 4,360 |
| Net income (losses) |
-2,171 | -2,004 | 462 | 267 | 2,480 |
| EBITDA(note1) | 6,878 | 6,571 | 6,847 | 7,298 | 7,082 |
| Capex | 1,386 | 2,294 | 1,033 | 1,040 | 662 |
| Operating FCF(note2) | 5,492 | 4,277 | 5,814 | 6,258 | 6,420 |
| Net assets | 15,139 | 12,702 | 12,027 | 11,273 | 13,005 |
| Total assets | 137,451 | 129,052 | 112,986 | 112,746 | 129,502 |
| Cash and cash equivalents | 68,543 | 68,541 | 57,635 | 57,720 | 68,196 |
| Accumulated ADSL subscribers (thousand subscribers) |
2,616 | 2,557 | 2,497 | 2,439 | 2,364 |
(note1) EBITDA: Earnings Before Interest, Taxes, Depreciation and Amortization.
(note2) Operating FCF = EBITDA - Capex
*eAccess consolideted ACCA from 9/1/2008 and merged with ACCA on 6/25/2009.